London Office

Griffin Mining Limited
6th Floor
60 St James's Street
London
SW1A 1LE

Tel: +44 (0)20 7629 7772
Fax: +44 (0)20 7629 7773

News News 2012 Preliminary Results - Record 256% increase in 2011 profit to $39.95 million & record zinc, gold, silver and lead produced

Preliminary Results - Record 256% increase in 2011 profit to $39.95 million & record zinc, gold, silver and lead produced

Griffin Mining Limited has today published its preliminary results for the year ended 31 December 2011.

Highlights

  • Record revenues of $79.06 million (2010: $41.05 million) and profits before tax and minority interests of $39.95 million (2010: $11.24 million).
  • Record 715,955 tonnes of ore processed compared to 420,928 tonnes in 2010, a 70% increase.
  • Record metal in concentrate production of 36,283 tonnes of zinc; 10,281 ounces gold; 312,509 ounces silver; and 1,909 tonnes lead.

Overview

Griffin Mining Limited ("Griffin" or the “Company”) and its subsidiaries (together the “Group”) achieved record results in 2011 with record production and record profit before tax of $39,953,000 (2010: $11,236,000). The record results follow the completion of processing plant upgrades, increased mining rates with uninterrupted production throughout the year.

Revenues increased to a record $79,062,000 (2010 $41,050,000) with record metal in concentrate sales resulting in increased profits from operations of $36,832,000 in 2011 from $13,143,000 in 2010. In summary:

  • Record 695,848 tonnes of ore were mined, compared to 389,496 tonnes in 2010, a 79% increase;
  • Record 715,955 tonnes of ore were processed, compared to 420,928 tonnes in 2010, a 70% increase;
  • Record 36,283 tonnes of zinc metal in concentrate were produced, compared to 22,044 tonnes in 2010, a 65% increase;
  • Record 10,281 ounces of gold in concentrate were produced, compared to 7,067 ounces in 2010, a 45% increase;
  • Record 312,509 ounces of silver in concentrate were produced, compared to 157,679 ounces in 2010, a 98% increase; and
  • Record 1,909 tonnes of lead in concentrate were produced, compared to 690 tonnes in 2010, a 177% increase.

Despite market prices for zinc metal in 2011 remaining generally unchanged from 2010, the average price per tonne of zinc metal in concentrate received increased to $1,546 in 2011 from $1,409 in 2010, indicating increased demand for zinc concentrate within China. The average price received for all other metals in concentrate sold in 2011 also improved over that achieved in 2010 with the average price received for gold being $1,438 per oz (2010 - $1,027), silver $26 per oz (2010 - $13.50) and lead $2,054 per tonne (2010 - $1,741).

Costs of sales increased in 2011 to $31,918,000 from $16,780,000 in 2010 due to increased production and mining and haulage costs increasing as lower mine levels were accessed. With the commissioning of the upgraded processing facilities, processing costs per tonne fell during 2011 as economies of scale begin to be felt with increased production.

Group operating costs, including mine site administration costs, fell in 2011 to $10,312,000 from $11,127,000 in 2010.

With cash balances averaged some $79 million in 2011 the Group benefited from interest receipts on those funds of $616,000 in 2011 (2010 - $350,000).

Foreign exchange gains of $2,588,000 were recorded in 2011 (2010 - $38,000). These gains arose on Renminbi accounts and sterling bank deposits. The Group is now permitted to hold Renminbi funds in Group bank accounts in Hong Kong.

Griffin’s 39.2% share of the losses of Spitfire Oil Limited (“Spitfire”) in 2011 was $118,000 (2010 - $109,000).

The increasing upward trend in metal prices led to no metal put options being purchased in 2011. The residual value of zinc put options purchased in 2010 of $14,000 was written off in 2011 (2010 - $2,224,000).

Income taxes in 2011 were $12,256,000 (2010 - $2,376,000). This increase reflects larger profits and an increase in PRC income tax from 12.5% to 25% due to the end of the pre-construction tax concessions enjoyed by Hebei Hua Ao Mining Company Limited ("Hebei Hua Ao") and the PRC withholding tax of 10% on dividends paid overseas.

The minority party’s share of Hebei Hua Ao's profit of $11,882,000 (2010 - $6,116,000) resulted in an attributable profit to Griffin of $15,815,000 (2010 - $2,744,00).

The Company’s basic earnings per share improved to 8.96 cents per share from 1.51 cents per share in 2010 with diluted earnings per share of 8.76 cents per share in 2011 (2010 - 1.49 cents per share).

During 2011, 5,040,000 (2010 - 1,580,000) ordinary shares were bought back on market for cancellation at a cost of $4,977,000 (2010 - $1,146,000) thereby reducing the number of Griffin shares in issue to 175,501,830.

Net cash inflow in 2011 increased to $23,433,000 (2010 outflow of $370,000) despite the share buyback programme, due to increased profits and lower capital expenditure.

Attributable net assets increased to 87 cents per share as at 31 December 2011 (2010 - 78 cents per share).

Chairman’s Statement

What began as a remarkable journey in 1997 has now culminated in the Company’s 88.8% ownership of a world class, extraordinarily long mine life, operating mine and a mineral province whose potential has only just begun to be tapped.

In the past year, the Company has striven to deliver on its promised potential. Financially, Griffin achieved a record profit before tax of $39,953,000, a 256% increase from the $11,236,000 result recorded in 2010.

Operationally, a record 715,955 tonnes of ore were processed compared to 420,928 tonnes in 2010, a 70% increase. A record 36,283 tonnes of zinc metal in concentrate were produced, compared to 22,044 tonnes in 2010, a 65% increase; a record 10,281 ounces of gold in concentrate were produced, compared to 7,067 ounces in 2010, a 45% increase; a record 312,509 ounces of silver in concentrate were produced, compared to 157,679 ounces in 2010, a 98% increase; and a record 1,909 tonnes of lead in concentrate were produced, compared to 690 tonnes in 2010, a 177% increase.

Geologically, the announcement of the new JORC Resource for Zones II and III at Caijiaying displayed the true potential of the orebody with a 32% increase in the Mineral Resource from 38.6 to 51.2 million tonnes, representing a 50 plus year mine life at an increased throughput rate. Not only was the Mineral Resource increased in Zone III, even with the mine depletion, by 8% from 29.1 to 31.5 million tonnes, but the Mineral Resource at Zone II was increased by 107% from 9.4 to 19.6 million tonnes. This is highly significant in that it will provide a second source of ore for the mill to service a planned increase in throughput in the near future. Further drilling results since the calculation of the new JORC Resource have only increased the likelihood of even further resource upgrades in the future.

Of course, the major achievement of 2011 was the announcement on the 10th May 2012 that the Company had entered into an agreement to increase its majority in Hebei Hua Ao Mining Industry Company Limited (“Hebei Hua Ao”) to 88.8% and extend the term of the Hebei Hua Ao joint venture through to 2037 ("the Transaction"). The enormity of this Transaction should not be lost. Firstly it allows for full management control to now rest with Griffin staff with the “government” layers of management abolished. Secondly, it allows planning with confidence to now proceed to apply for, and obtain, a mining licence at Zone II and to plan for an upgrade to the processing facilities and the necessary below ground development to increase throughput at Caijiaying up to 1.5 million tonnes per annum. All this with the security of knowing the Company will be at Caijiaying at least until 2037 and reaping the vast majority of the profits emanating from the Caijiaying mine.

Corporately, the Company continues to examine a vast array of possible corporate and asset acquisitions to see if they can meet the stringent financial, operating and political criteria demanded by the Company. In addition, the Company continues to evaluate and discuss the listing of Griffin on the Hong Kong Stock Exchange with a significant number of investment banks in Hong Kong.

As I have mentioned far too many times, all mining companies are subject to the vagaries of commodity prices. In normal circumstances, these prices are substantially governed by supply and demand equations and, to a lesser extent, commodity traders. Unfortunately, since the Global Financial Crisis in 2008 and the fiscal irresponsibility of investment banks, commercial banks and all levels of government, economic growth, so often driven by debt, has faltered. Whilst China and the emerging markets continue to grow and demand raw materials, the outlook looks rosy, particularly for the supply deficit predicted in the zinc market in the next 2 years. However, uncertainty remains with the mountain of debt in the public sector, the undercapitalized banking sector and the contracting economies of the European Union and the inevitable consequences for world trade, growth and commodities demand. We can only sit and wait to see what will be the outcome of this fiasco.

Dividend

The directors do not recommend payment of a dividend at this time in view of the use of the Company's financial resources to acquire a further 28.8% interest in Hebei Hua Ao Mining Industry Company Limited and an extension of the term of this Joint Venture.

Griffin Mining Limited
Summarised Consolidated Income Statement
For the year ended 31 December 2011
(expressed in thousands US dollars)

 

2011

 

2010

 

 

$000

 

$000

 

 


 

 

Revenue

 

79,062

 

41,050

 

 


 

 

Cost of sales

 

(31,918)

 

(16,780)

 

 


 

 

 

 


 

 

Gross profit

 

47,144

 

24,270

 

 


 

 

Net operating expenses

 

(10,312)

 

(11,127)

 

 


 

 

 

 


 

 

Profit from operations

 

36,832

 

13,143

 

 


 

 

Share of losses of associated company

 

(118)

 

(109)

Foreign exchange gains

 

2,588

 

38

Finance income

 

616

 

350

Finance losses

 

(14)

 

(2,224)

Other income

 

49

 

38

 

 


 

 

 

 


 

 

Profit before tax

 

39,953

 

11,236

 

 


 

 

Income tax expense

 

(12,256)

 

(2,376)

 

 


 

 

 

 


 

 

Profit after tax

 

27,697

 

8,860

 

 


 

 

Attributable to non-controlling interests

 

11,882

 

6,116

 

 


 

 

Attributable to equity share owners for the parent

 

15,815

 

2,744

 

 


 

 

 

 

 

27,697

 

8,860

 

 


 

 

Basic earnings per share (cents)

 

8.96

 

1.51

 

 


 

 

Diluted earnings per share (cents)

 

8.76

 

1.49

 

Griffin Mining Limited

Summarised Consolidated Statement of Comprehensive Income
For the year ended 31 December 2011
(expressed in thousands US dollars)

 

 

2011

 

2010

 

 

$000

 

$000

 

 


 

 

Profit for the year

 

27,697

 

8,860

 

 


 

 

Other comprehensive income

 


 

 

 

 


 

 

Exchange differences on translating foreign operations

 

2,417

 

1,374

 

 

 


 

 

Other comprehensive income for the period, net of tax

 

2,417

 

1,374

 

 


 

 

Total comprehensive income for the period

 

30,114

 

10,234

 

 


 

 

Attributable to non-controlling interests

 

12,691

 

6,218

 

 


 

 

Attributable to equity owners of the parent

 

17,423

 

4,016

 

 


 

 

 

 


 

 

 

 

30,114

 

10,234

Griffin Mining Limited
Summarised Consolidated Statement of Financial Position
As at 31 December 2011
(expressed in thousands US dollars)

 

2011

 

2010

 

 

$000

 

$000

ASSETS

 


 

 

Non-current assets

 


 

 

Property, plant and equipment

 

85,291

 

77,745

Intangible assets – Exploration interests

 

1,573

 

1,481

Investment in associated company

 

3,759

 

3,877

 

 

90,623

 

83,103

Current assets

 


 

 

Inventories

 

4,608

 

3,136

Other current assets

 

2,505

 

3,423

Cash and cash equivalents

 

91,089

 

66,450

 

 

98,202

 

73,009

 

 


 

 

Total assets

 

188,825

 

156,112

 

 


 

 

EQUITY AND LIABILITIES

 


 

 

Equity attributable to equity holders of the parent

 


 

 

Share capital

 

1,755

 

1,804

Share premium

 

70,061

 

74,948

Contributing surplus

 

3,690

 

3,690

Share based payments

 

3,030

 

2,513

Other reserves

 

1,300

 

938

Foreign exchange reserve

 

10,041

 

8,480

Profit and loss reserve

 

63,131

 

47,631

Total equity attributable to equity holders of the parent

 

153,008

 

140,004

 

 


 

 

Non-controlling interests

 

12,523

 

6,218

 

 


 

 

Non-current liabilities

 


 

 

Long-term provisions

 

806

 

768

 

 


 

 

Current liabilities

 


 

 

Taxation payable

 

11,631

 

1,011

Trade and other payables

 

10,857

 

8,111

 

 


 

 

Total current liabilities

 

22,488

 

9,122

 

 


 

 

Total equities and liabilities

 

188,825

 

156,112

 

 


 

 

Number of shares in issue

 

175,501,830

 

180,408,496

 

 


 

 

Attributable net asset value / total equity per share

 

$0.87

 

$0.78

Griffin Mining Limited
Summarised Consolidated Statement of Changes in Equity
For the year ended 31 December 2011
(expressed in thousands US dollars)

 

Share Capital

Share Premium

Contri-buting Surplus

Share Based Payment

Other Reserves

Foreign Exchange Reserve

Profit and Loss Reserve

Total attributable to equity holders of parent

Non-
controlling Interests

Total Equity

 

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2009

1,817

75,984

3,690

4,790

759

7,234

40,440

134,714

2,616

137,330

 

 

 

 

 

 

 

 

 

 

 

Regulatory transfer for future investment

-

-

-

-

153

-

(153)

-

-

-

Issue of share capital

3

94

-

-

-

-

-

97

-

97

Purchase of shares for cancellation

(16)

(1,130)

-

-

-

-

-

(1,146)

-

(1,146)

Cost of share based payments

-

-

-

2,323

-

-

-

2,323

-

2,323

Transfers in respect of share based payments

-

-

-

(4,600)

-

-

4,600

-

-

-

Transfers in respect of distributions

-

-

-

-

-

-

-

-

(2,616)

(2,616)

Transaction with owners

(13)

(1,036)

-

(2,277)

153

-

4,447

1,274

(2,616)

(1,342)

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

-

-

2,744

2,744

6,116

8,860

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

-

-

-

-

 

26

1,246

-

1,272

 

102

1,374

Total comprehensive income for the year

-

-

-

-

26

1,246

2,744

4,016

6,218

10,234

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2010

1,804

74,948

3,690

2,513

938

8,480

47,631

140,004

6,218

146,222

 

 

 

 

 

 

 

 

 

 

 

Regulatory transfer for future investment

-

-

-

-

315

-

(315)

-

-

-

Issue of share capital

1

40

-

-

-

-

-

41

-

41

Purchase of shares for cancellation

(50)

(4,927)

-

-

-

-

-

(4,977)

-

(4,977)

Cost of share based payments

-

-

-

517

-

-

-

517

-

517

Transfers in respect of distributions

-

-

-

-

-

-

-

-

(6,386)

(6,386)

Transaction with owners

(49)

(4,887)

-

517

315

-

(315)

(4,419)

(6,386)

(10,805)

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

-

-

15,815

15,815

11,882

27,697

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

Exchange differences on translating foreign operations

-

-

-

-

 

47

1,561

-

1,608

 

809

 

2,417

Total comprehensive income for the year

-

-

-

-

47

1,561

15,815

17,423

12,691

30,114

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2011

1,755

70,061

3,690

3,030

1,300

10,041

63,131

153,008

12,523

165,531

Griffin Mining Limited
Summarised Cash Flow Statement
For the year ended 31 December 2011
(expressed in thousands US dollars)

 

 

2011

 

2010

 

 

$000

 

$000

 

 


 

 

Net cash flows from operating activities

 


 

 

Profit before taxation

 

39,953

 

11,236

Share of associated company losses

 

118

 

109

Foreign exchange (gains)

 

(2,588)

 

(38)

Finance (income)

 

(616)

 

(350)

Finance losses

 

14

 

2,224

Adjustment in respect of share based payments

 

517

 

2,323

Depreciation, depletion and amortisation

 

5,900

 

2,151

(Increase) / decrease in inventories

 

(1,472)

 

(356)

(Increase) / decrease in other current assets

 

(1,226)

 

(747)

Increase / (decrease) in trade and other payables

 

2,746

 

3,445

 

 


 

 

Net cash inflow from operating activities

 

43,346

 

19,997

 

 


 

 

Taxation paid

 

(1,637)

 

(2,936)

 

 


 

 

Cash flows from investing activities

 


 

 

Interest received

 

616

 

350

Payments to acquire intangible assets – exploration interests

 

(19)

 

(10)

Payments to acquire tangible assets – mineral interests

 

(6,073)

 

(10,162)

Payments to acquire tangible assets – plant and equipment

 

(3,605)

 

(4,285)

Payments to acquire tangible assets – office equipment

 

(2)

 

(36)

Payments to acquire put options

 

-

 

(2,239)

Net cash (outflow) from investing activities

 

(9,083)

 

(16,382)

 

 


 

 

Cash flows from financing activities

 


 

 

Issue of ordinary share capital

 

41

 

97

Purchase of shares for cancellation

 

(4,977)

 

(1,146)

Dividends paid to non controlling interests

 

(4,257)

 

-

Net cash (outflow) from financing activities

 

(9,193)

 

(1,049)

 

 


 

 

Increase / (decrease) in cash and cash equivalents

 

23,433

 

(370)

 

 


 

 

Cash and cash equivalents at the beginning of the year

 

66,450

 

67,630

Effects of exchange rates

 

1,206

 

(810)

Cash and cash equivalents at the end of the year

 

91,089

 

66,450

 

 


 

 

Cash and cash equivalents comprise bank deposits.

 


 

 

Bank deposits

 

91,089

 

66,450

Included within net cash flows of $23,423,000 (2010 $370,000) are foreign exchange gains of $2,588,000 (2010 $38,000) which have been treated as realised.

Notes:

  1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the statutory accounts of the Company.
  2. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 435 of the UK Companies Act 2006. The summarised consolidated statement of financial position at 31 December 2011 and the summarised consolidated income statement, summarised statement of comprehensive income, consolidated statement of changes in equity and the summarised consolidated cash flow statement for the year then ended have been extracted from the Group’s 2011 statutory financial statements upon which the auditors’ opinion is unqualified. The results for the year ended 31 December 2010 have been extracted from the statutory accounts for that period, which contain an unqualified auditors’ report.
  3. The annual report and accounts for 2011 are being sent by post to all registered shareholders. Additional copies of the annual report and accounts are available from the Company’s London office, 6th Floor, 60 St James’s Street, London, SW1A 1LE.
  4. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:

 



2011



 

 

 

2010

 

 

 

Earnings

$000


Weighted

Average number of shares


Per share amount (cents)

 

Earnings

$000

 

Weighted

Average number of shares

 

Per share amount (cents)

Basic earnings per share






 

 

 

 

 

 

Earnings attributable to ordinary shareholders


15,815



176,499,620



8.96

 

 

2,744

 

 

181,579,409

 

 

1.51

Dilutive effect of securities






 

 

 

 

 

 

Options



3,981,592



 

 

 

2,648,124

 

Diluted earnings per share


15,815



180,481,212



8.76

 

 

2,744

 

 

184,227,533

 

 

1.49