Griffin Logo

Menu Item Home

Menu Item Caijiaying Project
Menu Item Chairman's Statement
Menu Item Company Constitution
Menu Item Contacts & Advisers
Menu Item Corporate Governance
Menu Item Corporate Introduction
Menu Item Financials
Menu Item Investor Relations
Menu Item Legal
Menu Item Management
Menu Item News Index
Menu Item Photo Gallery
Menu Item Presentations
Menu Item Share Information
Menu Item Spitfire Oil
Menu Item Videos


Griffin Mining News
Date:17 September 2007
Headline:Interim Results

Griffin Mining Limited (“Griffin” or “the Company”) is pleased to publish its interim results for the six months ended 30th June 2007.

Highlights:

  • Profit before tax of US$18.0 million (30 June 2006 US$9.0 million)

  • Turnover US$26.4 million (30 June 2006 US$15.7 million)

  • Ore processed 202,840 tonnes (30 June 2006 129,939 tonnes)

Financial and Trading:

Results for the six months ended 30th June 2007 show pre-tax profits of US$18,010,000, double that achieved in the six months to 30th June 2006 of US$9,006,000.

Turnover amounted to US$26,404,000 up from US$15,672,000 in the six months to 30th June 2006 with increased production and zinc concentrate prices. Despite a reduction in grade following the decision in late 2006 to lower the cut off grade to increase the resource base and enable more efficient extraction of ore, 10,983 tonnes of zinc metal in concentrate were produced compared with 8,630 in the six months to 30th June 2006, with increased throughput and improved recovery rates. Ore throughput has steadily increased during 2007 from 31,081 tonnes in January to 37,107 in June and has continued to increase during the upgrade of the processing facilities. With increased throughput operating costs per tonne of ore processed have fallen.

The upgrade of the processing plant is progressing with the expectation of the commissioning of a precious metals circuit for the production of a gold/silver/lead concentrate by the end of the year. This will allow Griffin to extract maximum value from any gold located within or below the current mined areas. Diamond drilling in the mine area this year has recorded a number of high grade gold intersections with good geological continuity.

With the benefit of the funds raised from the recent placing of shares with Citadel Equity Fund Limited, Griffin is pursuing a number of potential acquisitions and other mining opportunities in China. In view of this there is no interim dividend, however, the Company anticipates paying a final dividend.

Chairman’s Statement

“These results, for the first six months of 2007, represent an excellent result for shareholders and continues to reflect the continuing growth in the Company’s operations at Caijiaying. I look forward to more good news from both Caijiaying and the Company in the future.”


Griffin Mining Limited
Consolidated Income Statement

(expressed in thousands US dollars)



6 months to 30/06/2007 Unaudited
6 months to 30/06/2006 Unaudited
Year to 31/12/2006 Audited


$000
$000
$000







Revenue

26,404
15,672
42,802







Cost of sales

(5,020)
(4,416)
(8,516)













Gross Profit

21,384
11,256
34,286







Net operating expenses

(4,893)
(2,693)
(6,142)













Profit from operations

16,491
8,563
28,144







Foreign exchange gains

749
289
789

Finance income

770


154


612













Profit before tax

18,010
9,006
29,545







Income tax expense

-
(55)
(75)













Profit after tax attributable to equity share owners for the financial period

18,010
8,951
29,470







Basic earnings per share (cents)

9.34
4.87
16.02







Diluted earnings per share (cents)

9.24
4.71
15.45

Griffin Mining Limited
Consolidated Balance Sheet

(expressed in thousands US dollars)



30/06/2007
30/06/2006
31/12/2006


Unaudited
Unaudited
Audited


$000
$000
$000







ASSETS






Non-current assets






Property, plant and equipment

36,189
27,952
32,087

Intangible assets – Exploration interests

706
803
842


36,895
28,755
32,929

Current assets






Inventories

1,427
1,501
1,104

Other current assets

2,207
1,450
1,064

Available-for-sale financial assets

-
66
-

Cash and cash equivalents

48,397
14,024
34,081


52,031
17,041
36,249







Total assets

88,926
45,796
69,178







EQUITY AND LIABILITIES






Equity attributable to equity holders of the parent






Share capital

1,933
1,839
1,841

Share premium

45,557
39,057
39,166

Contributing surplus

3,690
3,690
3,690

Share based payments

2,977
1,398
2,553

Other reserves

305
-
297

Foreign exchange reserve

1,180
340
479

Profit and loss reserve

28,615
(3,786)
16,432

Total equity

84,257
42,538
64,458







Non-current liabilities






Long-term provisions

394
375
384







Current liabilities






Trade and other payables

4,275
2,883
4,336







Total liabilities 4,669
3,258
4,720







Total equities and liabilities

88,926


45,796


69,178







Number of shares in issue

193,327,731
183,861,064
184,061,064







Attributable net asset value / total equity per share $0.46


$0.23


$0.35

Griffin Mining Limited
Consolidated Statement of Changes in Equity

(expressed in thousands US dollars)



Share Share Contributing Share Other Foreign Profit


Capital Premium surplus Based Reserves Exchange and loss Total





Payments
Reserve Reserve


$000 $000 $000 $000 $000 $000 $000 $000










At 31 December 2005

1,838 39,040 3,690 842 - 215 (12,740) 32,885










Exchange differences on translating foreign operations

- - - - - 125 - 125

Net income recognised directly in equity

- - - -
-
125 - 125

Profit for the 6 months

- - - - - - 8,951 8,951

Total recognised income and expenses in the 6 months

- - - - - 125 8,951 9,076










Movement in fair value of financial assets

- - - - - - 3 3

Issue of share capital

1 17 - - - - - 18

Cost of share based payments

- - - 556 - - - 556










At 30 June 2006

1,839 39,057 3,690 1,398 - 340 (3,786) 42,538










Exchange differences on translating foreign operations

- - - -
-
139 - 139

Net income recognised directly in equity

- - - -
-
139 - 139

Profit for the 6 months

- - - - - - 20,519 20,519

Total recognised income and expenses in the year

- - - -
-
139 20,519 20,658










Transfer

- - - - 297 - (297) -

Issue of share capital

2 109 - - - - - 111

Cost of share based payments



- 1,155 - - - 1,155

Movement in fair value of financial assets

- - - -
-
- (4) (4)










At 31 December 2006

1,841 39,166 3,690 2,553 297 479 16,432 64,458










Exchange differences on translating foreign operations

- - - - 8 701 - 709

Net income recognised directly in equity

- - - - 8 701 - 709

Retained Profit for the 6 months

- - - -
-
- 18,010 18,010

Total recognised income and expenses in the 6 months

- - - - 8 701 18,010 18,010










Dividend paid

- - - - - - (5,827) (5,827)

Transfer

- 1,042 - (1,042) - - - -

Issue of share capital

92 5,349 - - - - - 5,441

Cost of share based payments

- - - 1,466 - - - 1,466










At 30 June 2007

1,933 45,557 3,690 2,977 305 1,180 28,615 84,257

Griffin Mining Limited
Consolidated Cash Flow Statement

(expressed in thousands US dollars)



6 months to 30/06/2007 Unaudited
6 months to 30/06/2006 Unaudited
Year to 31/12/2006 Audited


$000
$000
$000

Net cash flows from operating activities






Profit before taxation

18,010
9,006
29,545

Foreign exchange (gains)

(749)
(289)
(789)

Taxation paid

-


(55)


(75)

Finance income

(770)


(154)


(612)

Adjustment in respect of share based payments

1,466
556
1,711

Depreciation, depletion and amortisation

659
1,022
890

(Increase) / decrease in inventories

(324)


119


516

(Increase) in other current assets

(1,143)


(503)


(117)

(Decrease) / increase in trade and other payables

(61)


(642)


811







Net cash inflow from operating activities

17,088
9,060
31,880







Cash flows from investing activities




Interest received

770


154


612

Receipts on sale of investments

-


-


63

Payments to acquire intangible fixed assets

-


(382)


(414)

Payments to acquire tangible fixed assets – mineral interests

(2,852)
(689)
(2,829)

Payments to acquire tangible fixed assets – plant and equipment

(642)
(1,065)
(2,504)

Payments to acquire tangible fixed assets – other

-
(3)
(9)

Net cash (outflow) from investing activities

(2,724)
(1,985)
(5,081)







Cash flows from financing activities






Issue of ordinary share capital

5,441
18
129

Dividend paid

(5,827)
-
-


(386)
18
129













Increase in cash and cash equivalents

13,978
7,093
26,928







Cash and cash equivalents at beginning of the period

34,081
6,663
6,663

Effects of exchange rate changes

338
268
490

Cash and cash equivalents at end of the period

48,397
14,024
34,081


Griffin Mining Limited
Notes to the Interim Statement

  1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the accounts of the Company for the year ended 31 December 2006.

  1. Copies of this interim report are being sent to all registered shareholders. Additional copies are available from the Company’s London office, 60 St James’s Street, London, SW1A 1LE.

  1. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 240 of the UK Companies Act 1985. The summarised consolidated balance sheet at 31 December 2006 and the summarised consolidated income statement, consolidated statement of changes in equity and the summarised consolidated cash flow statement for the year then ended have been extracted from the Group’s 2006 statutory financial statements upon which the auditors’ opinion is unqualified.

  1. A dividend of 3 cents per ordinary share in issue at 9 May 2007 of 193,327,731, was paid on 6 June 2007.

  1. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:


6 months to 30/06/2007 Unaudited


Earnings $000 Weighted average number of shares Per share amount (cents)
Basic earnings per share

Earnings attributable to ordinary shareholders

18,010 192,764,563 9.34
Dilutive effect of securities

Options


2,212,230

Diluted earnings per share

18,010 194,976,793 9.24


6 months to 30/06/2006 Unaudited


Earnings $000 Weighted average number of shares Per share amount (cents)
Basic earnings per share

Earnings attributable to ordinary shareholders

8,951 183,829,204 4.87
Dilutive effect of securities

Options


6,259,847

Diluted earnings per share

8,951 190,089,051 4.71


Year to 31/12/2006 Audited


Earnings $000 Weighted average number of shares Per share amount (cents)
Basic earnings per share

Earnings attributable to ordinary shareholders

29,470 183,931,840 16.02
Dilutive effect of securities

Options


6,820,134

Diluted earnings per share

29,470 190,751,974 15.45




Griffin Mining Limited
6th Floor
60 St James's Street
London
SW1A 1LE

Tel: +44 (0)20 7629 7772
Fax: +44 (0)20 7629 7773

Copyright Griffin Mining Ltd. © 1998-2009 All Rights Reserved
Maintained by Magellan Systems