|
Griffin Mining News
Griffin Mining Limited (“Griffin” or “the Company”) is pleased to publish its interim results for the six months ended 30th June 2007.
Highlights:
Financial and Trading: Results for the six months ended 30th June 2007 show pre-tax profits of US$18,010,000, double that achieved in the six months to 30th June 2006 of US$9,006,000. Turnover amounted to US$26,404,000 up from US$15,672,000 in the six months to 30th June 2006 with increased production and zinc concentrate prices. Despite a reduction in grade following the decision in late 2006 to lower the cut off grade to increase the resource base and enable more efficient extraction of ore, 10,983 tonnes of zinc metal in concentrate were produced compared with 8,630 in the six months to 30th June 2006, with increased throughput and improved recovery rates. Ore throughput has steadily increased during 2007 from 31,081 tonnes in January to 37,107 in June and has continued to increase during the upgrade of the processing facilities. With increased throughput operating costs per tonne of ore processed have fallen.
The upgrade of the processing plant is progressing with the expectation of the commissioning of a precious metals circuit for the production of a gold/silver/lead concentrate by the end of the year. This will allow Griffin to extract maximum value from any gold located within or below the current mined areas. Diamond drilling in the mine area this year has recorded a number of high grade gold intersections with good geological continuity.
With the benefit of the funds raised from the recent placing of shares with Citadel Equity Fund Limited, Griffin is pursuing a number of potential acquisitions and other mining opportunities in China. In view of this there is no interim dividend, however, the Company anticipates paying a final dividend.
Chairman’s Statement
“These results, for the first six months of 2007, represent an excellent result for shareholders and continues to reflect the continuing growth in the Company’s operations at Caijiaying. I look forward to more good news from both Caijiaying and the Company in the future.”
Griffin Mining Limited
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
6 months to 30/06/2007 Unaudited |
|
6 months to 30/06/2006 Unaudited |
|
Year to 31/12/2006 Audited |
|
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
|
|
Revenue |
26,404 |
|
15,672 |
|
42,802 |
|
|
|
|
|
|
|
|
Cost of sales |
(5,020) |
|
(4,416) |
|
(8,516) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
21,384 |
|
11,256 |
|
34,286 |
|
|
|
|
|
|
|
|
Net operating expenses |
(4,893) |
|
(2,693) |
|
(6,142) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations |
16,491 |
|
8,563 |
|
28,144 |
|
|
|
|
|
|
|
|
Foreign exchange gains |
749 |
|
289 |
|
789 |
|
Finance income |
770 |
|
154 |
|
612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
18,010 |
|
9,006 |
|
29,545 |
|
|
|
|
|
|
|
|
Income tax expense |
- |
|
(55) |
|
(75) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit after tax attributable to equity share owners for the financial period |
18,010 |
|
8,951 |
|
29,470 |
|
|
|
|
|
|
|
|
Basic earnings per share (cents) |
9.34 |
|
4.87 |
|
16.02 |
|
|
|
|
|
|
|
|
Diluted earnings per share (cents) |
9.24 |
|
4.71 |
|
15.45 |
(expressed in thousands US dollars)
|
|
30/06/2007 |
|
30/06/2006 |
|
31/12/2006 |
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
36,189 |
|
27,952 |
|
32,087 |
|
Intangible assets – Exploration interests |
706 |
|
803 |
|
842 |
|
|
36,895 |
|
28,755 |
|
32,929 |
|
Current assets |
|
|
|
|
|
|
Inventories |
1,427 |
|
1,501 |
|
1,104 |
|
Other current assets |
2,207 |
|
1,450 |
|
1,064 |
|
Available-for-sale financial assets |
- |
|
66 |
|
- |
|
Cash and cash equivalents |
48,397 |
|
14,024 |
|
34,081 |
|
|
52,031 |
|
17,041 |
|
36,249 |
|
|
|
|
|
|
|
|
Total assets |
88,926 |
|
45,796 |
|
69,178 |
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
|
|
Share capital |
1,933 |
|
1,839 |
|
1,841 |
|
Share premium |
45,557 |
|
39,057 |
|
39,166 |
|
Contributing surplus |
3,690 |
|
3,690 |
|
3,690 |
|
Share based payments |
2,977 |
|
1,398 |
|
2,553 |
|
Other reserves |
305 |
|
- |
|
297 |
|
Foreign exchange reserve |
1,180 |
|
340 |
|
479 |
|
Profit and loss reserve |
28,615 |
|
(3,786) |
|
16,432 |
|
Total equity |
84,257 |
|
42,538 |
|
64,458 |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Long-term provisions |
394 |
|
375 |
|
384 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
4,275 |
|
2,883 |
|
4,336 |
|
|
|
|
|
|
|
| Total liabilities | 4,669 |
|
3,258 |
|
4,720 |
|
|
|
|
|
|
|
|
Total equities and liabilities |
88,926 |
|
45,796 |
|
69,178 |
|
|
|
|
|
|
|
|
Number of shares in issue |
193,327,731 |
|
183,861,064 |
|
184,061,064 |
|
|
|
|
|
|
|
| Attributable net asset value / total equity per share | $0.46 |
|
$0.23 |
|
$0.35 |
|
|
Share | Share | Contributing | Share | Other | Foreign | Profit |
|
|
|
Capital | Premium | surplus | Based | Reserves | Exchange | and loss | Total |
|
|
|
|
|
Payments |
|
Reserve | Reserve |
|
|
|
$000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2005 |
1,838 | 39,040 | 3,690 | 842 | - | 215 | (12,740) | 32,885 |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- | - | - | - | - | 125 | - | 125 |
|
Net income recognised directly in equity |
- | - | - | - |
- |
125 | - | 125 |
|
Profit for the 6 months |
- | - | - | - | - | - | 8,951 | 8,951 |
|
Total recognised income and expenses in the 6 months |
- | - | - | - | - | 125 | 8,951 | 9,076 |
|
|
|
|
|
|
|
|
|
|
|
Movement in fair value of financial assets |
- | - | - | - | - | - | 3 | 3 |
|
Issue of share capital |
1 | 17 | - | - | - | - | - | 18 |
|
Cost of share based payments |
- | - | - | 556 | - | - | - | 556 |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2006 |
1,839 | 39,057 | 3,690 | 1,398 | - | 340 | (3,786) | 42,538 |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- | - | - | - |
- |
139 | - | 139 |
|
Net income recognised directly in equity |
- | - | - | - |
- |
139 | - | 139 |
|
Profit for the 6 months |
- | - | - | - | - | - | 20,519 | 20,519 |
|
Total recognised income and expenses in the year |
- | - | - | - |
- |
139 | 20,519 | 20,658 |
|
|
|
|
|
|
|
|
|
|
|
Transfer |
- | - | - | - | 297 | - | (297) | - |
|
Issue of share capital |
2 | 109 | - | - | - | - | - | 111 |
|
Cost of share based payments |
|
|
- | 1,155 | - | - | - | 1,155 |
|
Movement in fair value of financial assets |
- | - | - | - |
- |
- | (4) | (4) |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2006 |
1,841 | 39,166 | 3,690 | 2,553 | 297 | 479 | 16,432 | 64,458 |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- | - | - | - | 8 | 701 | - | 709 |
|
Net income recognised directly in equity |
- | - | - | - | 8 | 701 | - | 709 |
|
Retained Profit for the 6 months |
- | - | - | - |
- |
- | 18,010 | 18,010 |
|
Total recognised income and expenses in the 6 months |
- | - | - | - | 8 | 701 | 18,010 | 18,010 |
|
|
|
|
|
|
|
|
|
|
|
Dividend paid |
- | - | - | - | - | - | (5,827) | (5,827) |
|
Transfer |
- | 1,042 | - | (1,042) | - | - | - | - |
|
Issue of share capital |
92 | 5,349 | - | - | - | - | - | 5,441 |
|
Cost of share based payments |
- | - | - | 1,466 | - | - | - | 1,466 |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2007 |
1,933 | 45,557 | 3,690 | 2,977 | 305 | 1,180 | 28,615 | 84,257 |
(expressed in thousands US dollars)
|
|
6 months to 30/06/2007 Unaudited |
|
6 months to 30/06/2006 Unaudited |
|
Year to 31/12/2006 Audited |
|
|
$000 |
|
$000 |
|
$000 |
|
Net cash flows from operating activities |
|
|
|
|
|
|
Profit before taxation |
18,010 |
|
9,006 |
|
29,545 |
|
Foreign exchange (gains) |
(749) |
|
(289) |
|
(789) |
|
Taxation paid |
- |
|
(55) |
|
(75) |
|
Finance income |
(770) |
|
(154) |
|
(612) |
|
Adjustment in respect of share based payments |
1,466 |
|
556 |
|
1,711 |
|
Depreciation, depletion and amortisation |
659 |
|
1,022 |
|
890 |
|
(Increase) / decrease in inventories |
(324) |
|
119 |
|
516 |
|
(Increase) in other current assets |
(1,143) |
|
(503) |
|
(117) |
|
(Decrease) / increase in trade and other payables |
(61) |
|
(642) |
|
811 |
|
|
|
|
|
|
|
|
Net cash inflow from operating activities |
17,088 |
|
9,060 |
|
31,880 |
|
|
|
|
|
|
|
| Cash flows from investing activities |
|
|
|
|
|
|
Interest received |
770 |
|
154 |
|
612 |
|
Receipts on sale of investments |
- |
|
- |
|
63 |
|
Payments to acquire intangible fixed assets |
- |
|
(382) |
|
(414) |
|
Payments to acquire tangible fixed assets – mineral interests |
(2,852) |
|
(689) |
|
(2,829) |
|
Payments to acquire tangible fixed assets – plant and equipment |
(642) |
|
(1,065) |
|
(2,504) |
|
Payments to acquire tangible fixed assets – other |
- |
|
(3) |
|
(9) |
|
Net cash (outflow) from investing activities |
(2,724) |
|
(1,985) |
|
(5,081) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issue of ordinary share capital |
5,441 |
|
18 |
|
129 |
|
Dividend paid |
(5,827) |
|
- |
|
- |
|
|
(386) |
|
18 |
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
13,978 |
|
7,093 |
|
26,928 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
34,081 |
|
6,663 |
|
6,663 |
|
Effects of exchange rate changes |
338 |
|
268 |
|
490 |
|
Cash and cash equivalents at end of the period |
48,397 |
|
14,024 |
|
34,081 |
This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the accounts of the Company for the year ended 31 December 2006.
Copies of this interim report are being sent to all registered shareholders. Additional copies are available from the Company’s London office, 60 St James’s Street, London, SW1A 1LE.
The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 240 of the UK Companies Act 1985. The summarised consolidated balance sheet at 31 December 2006 and the summarised consolidated income statement, consolidated statement of changes in equity and the summarised consolidated cash flow statement for the year then ended have been extracted from the Group’s 2006 statutory financial statements upon which the auditors’ opinion is unqualified.
A dividend of 3 cents per ordinary share in issue at 9 May 2007 of 193,327,731, was paid on 6 June 2007.
The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:
|
|
6 months to 30/06/2007 Unaudited | ||
|
|
Earnings $000 | Weighted average number of shares | Per share amount (cents) |
| Basic earnings per share | |||
|
Earnings attributable to ordinary shareholders |
18,010 | 192,764,563 | 9.34 |
| Dilutive effect of securities | |||
|
Options |
|
2,212,230 |
|
|
Diluted earnings per share |
18,010 | 194,976,793 | 9.24 |
|
|
6 months to 30/06/2006 Unaudited | ||
|
|
Earnings $000 | Weighted average number of shares | Per share amount (cents) |
| Basic earnings per share | |||
|
Earnings attributable to ordinary shareholders |
8,951 | 183,829,204 | 4.87 |
| Dilutive effect of securities | |||
|
Options |
|
6,259,847 |
|
|
Diluted earnings per share |
8,951 | 190,089,051 | 4.71 |
|
|
Year to 31/12/2006 Audited | ||
|
|
Earnings $000 | Weighted average number of shares | Per share amount (cents) |
| Basic earnings per share | |||
|
Earnings attributable to ordinary shareholders |
29,470 | 183,931,840 | 16.02 |
| Dilutive effect of securities | |||
|
Options |
|
6,820,134 |
|
|
Diluted earnings per share |
29,470 | 190,751,974 | 15.45 |